SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the Quarterly Period Ended July 3, 2005
Commission File Number 1-6714
THE WASHINGTON POST COMPANY
(Exact name of registrant as specified in its charter)
Delaware | 53-0182885 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1150 15th Street, N.W. Washington, D.C. | 20071 | |
(Address of principal executive offices) | (Zip Code) |
(202) 334-6000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Shares outstanding at August 1, 2005:
Class A Common Stock | 1,722,250 Shares | |
Class B Common Stock | 7,872,462 Shares |
THE WASHINGTON POST COMPANY
PART I. | ||||
Item 1. | ||||
3 | ||||
4 | ||||
c. Condensed Consolidated Balance Sheets at July 3, 2005 (Unaudited) and January 2, 2005 |
5 | |||
6 | ||||
e. Notes to Condensed Consolidated Financial Statements (Unaudited) |
7 | |||
Item 2. | Managements Discussion and Analysis of Results of Operations and Financial Condition |
17 | ||
Item 4. | 23 | |||
PART II. | ||||
Item 4. | 24 | |||
Item 6. | 24 | |||
Signatures | 26 |
2
The Washington Post Company
Condensed Consolidated Statements of Income (Unaudited)
Thirteen Weeks Ended |
Twenty-six Weeks Ended |
|||||||||||||||
(In thousands, except per share amounts) | July 3, 2005 |
June 27, 2004 |
July 3, 2005 |
June 27, 2004 |
||||||||||||
Operating revenues |
||||||||||||||||
Advertising |
$ | 336,563 | $ | 338,060 | $ | 642,113 | $ | 637,187 | ||||||||
Circulation and subscriber |
191,622 | 185,728 | 377,845 | 365,987 | ||||||||||||
Education |
345,780 | 276,696 | 671,163 | 534,967 | ||||||||||||
Other |
23,612 | 17,907 | 40,386 | 39,219 | ||||||||||||
897,577 | 818,391 | 1,731,507 | 1,577,360 | |||||||||||||
Operating costs and expenses |
||||||||||||||||
Operating |
472,981 | 420,407 | 925,433 | 830,089 | ||||||||||||
Selling, general and administrative |
237,531 | 203,334 | 463,844 | 401,465 | ||||||||||||
Depreciation of property, plant and equipment |
47,905 | 44,769 | 93,473 | 88,628 | ||||||||||||
Amortization of intangible assets |
1,465 | 3,881 | 3,073 | 6,261 | ||||||||||||
759,882 | 672,391 | 1,485,823 | 1,326,443 | |||||||||||||
Income from operations |
137,695 | 146,000 | 245,684 | 250,917 | ||||||||||||
Other income (expense) |
||||||||||||||||
Equity in earnings (losses) of affiliates |
342 | (353 | ) | (183 | ) | (2,069 | ) | |||||||||
Interest income |
576 | 458 | 1,150 | 802 | ||||||||||||
Interest expense |
(6,436 | ) | (6,830 | ) | (12,955 | ) | (13,691 | ) | ||||||||
Other, net |
(3,622 | ) | (71 | ) | 3,450 | 671 | ||||||||||
Income before income taxes |
128,555 | 139,204 | 237,146 | 236,630 | ||||||||||||
Provision for income taxes |
49,800 | 54,300 | 91,800 | 92,300 | ||||||||||||
Net Income |
78,755 | 84,904 | 145,346 | 144,330 | ||||||||||||
Redeemable preferred stock dividends |
(245 | ) | (245 | ) | (736 | ) | (747 | ) | ||||||||
Net income available for common shares |
$ | 78,510 | $ | 84,659 | $ | 144,610 | $ | 143,583 | ||||||||
Basic earnings per share |
$ | 8.18 | $ | 8.85 | $ | 15.08 | $ | 15.02 | ||||||||
Diluted earnings per share |
$ | 8.16 | $ | 8.82 | $ | 15.04 | $ | 14.98 | ||||||||
Dividends declared per common share |
$ | 1.85 | $ | 1.75 | $ | 5.55 | $ | 5.25 | ||||||||
Basic average number of common shares outstanding |
9,594 | 9,563 | 9,591 | 9,557 | ||||||||||||
Diluted average number of common shares outstanding |
9,618 | 9,596 | 9,617 | 9,588 | ||||||||||||
3
The Washington Post Company
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Thirteen Weeks Ended |
Twenty-six Weeks Ended |
|||||||||||||||
(In thousands) | July 3, 2005 |
June 27, 2004 |
July 3, 2005 |
June 27, 2004 |
||||||||||||
Net income |
$ | 78,755 | $ | 84,904 | $ | 145,346 | $ | 144,330 | ||||||||
Other comprehensive income (loss) |
||||||||||||||||
Foreign currency translation adjustment |
(5,751 | ) | (1,708 | ) | (8,612 | ) | (2,103 | ) | ||||||||
Change in unrealized gain on available-for-sale securities |
(10,831 | ) | (7,333 | ) | (27,865 | ) | 18,577 | |||||||||
Less: reclassification adjustment for realized gains included in net income |
| | (3,345 | ) | | |||||||||||
(16,582 | ) | (9,041 | ) | (39,822 | ) | 16,474 | ||||||||||
Income tax benefit (expense) related to other comprehensive income |
4,224 | 2,856 | 12,174 | (7,278 | ) | |||||||||||
(12,358 | ) | (6,185 | ) | (27,648 | ) | 9,196 | ||||||||||
Comprehensive income |
$ | 66,397 | $ | 78,719 | $ | 117,698 | $ | 153,526 | ||||||||
4
The Washington Post Company
Condensed Consolidated Balance Sheets
July 3, 2005 |
January 2, 2005 |
|||||||
(In thousands) | (unaudited) | |||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 105,724 | $ | 119,400 | ||||
Investments in marketable equity securities |
125,499 | 149,303 | ||||||
Accounts receivable, net |
363,198 | 362,862 | ||||||
Inventories |
29,041 | 25,127 | ||||||
Deferred income taxes |
31,366 | 30,871 | ||||||
Income taxes receivable |
4,262 | 18,375 | ||||||
Other current assets |
55,575 | 48,429 | ||||||
714,665 | 754,367 | |||||||
Property, plant and equipment |
||||||||
Buildings |
314,057 | 304,606 | ||||||
Machinery, equipment and fixtures |
1,796,470 | 1,730,997 | ||||||
Leasehold improvements |
149,765 | 133,674 | ||||||
2,260,292 | 2,169,277 | |||||||
Less accumulated depreciation |
(1,291,425 | ) | (1,197,375 | ) | ||||
968,867 | 971,902 | |||||||
Land |
42,190 | 37,470 | ||||||
Construction in progress |
86,587 | 80,580 | ||||||
1,097,644 | 1,089,952 | |||||||
Investments in marketable equity securities |
248,243 | 260,433 | ||||||
Investments in affiliates |
65,530 | 61,814 | ||||||
Goodwill, net |
1,088,615 | 1,023,140 | ||||||
Indefinite-lived intangible assets, net |
493,192 | 493,192 | ||||||
Amortized intangible assets, net |
19,362 | 7,879 | ||||||
Prepaid pension cost |
575,080 | 556,747 | ||||||
Deferred charges and other assets |
67,987 | 69,117 | ||||||
$ | 4,370,318 | $ | 4,316,641 | |||||
Liabilities and Shareholders Equity |
||||||||
Current liabilities |
||||||||
Accounts payable and accrued liabilities |
$ | 403,896 | $ | 443,332 | ||||
Deferred revenue |
214,314 | 186,593 | ||||||
Dividends declared |
18,010 | | ||||||
Short-term borrowings |
23,590 | 58,236 | ||||||
659,810 | 688,161 | |||||||
Postretirement benefits other than pensions |
148,689 | 145,490 | ||||||
Other liabilities |
244,495 | 228,654 | ||||||
Deferred income taxes |
389,798 | 403,698 | ||||||
Long-term debt |
422,411 | 425,889 | ||||||
1,865,203 | 1,891,892 | |||||||
Redeemable preferred stock |
12,267 | 12,267 | ||||||
Preferred stock |
| | ||||||
Common shareholders equity |
||||||||
Common stock |
20,000 | 20,000 | ||||||
Capital in excess of par value |
200,774 | 186,827 | ||||||
Retained earnings |
3,720,582 | 3,629,222 | ||||||
Accumulated other comprehensive income |
||||||||
Cumulative foreign currency translation adjustment |
5,261 | 13,873 | ||||||
Unrealized gain on available-for-sale securities |
56,412 | 75,448 | ||||||
Cost of Class B common stock held in treasury |
(1,510,181 | ) | (1,512,888 | ) | ||||
2,492,848 | 2,412,482 | |||||||
$ | 4,370,318 | $ | 4,316,641 | |||||
5
The Washington Post Company
Condensed Consolidated Statements of Cash Flows (Unaudited)
Twenty-six Weeks Ended |
||||||||
(In thousands) | July 3, 2005 |
June 27, 2004 |
||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 145,346 | $ | 144,330 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation of property, plant and equipment |
93,473 | 88,628 | ||||||
Amortization of goodwill and other intangibles |
3,073 | 6,261 | ||||||
Net pension credit |
(18,302 | ) | (20,087 | ) | ||||
Early retirement program expense |
| 132 | ||||||
Gain on sale of land |
(5,404 | ) | | |||||
Gain on disposition of marketable equity securities |
(3,345 | ) | | |||||
Foreign exchange loss (gain) |
4,619 | (917 | ) | |||||
Cost method and other investment write-downs |
591 | 677 | ||||||
Equity in losses of affiliates, net of distributions |
183 | 2,069 | ||||||
Provision for deferred income taxes |
2,561 | 10,689 | ||||||
Change in assets and liabilities: |
||||||||
Decrease (increase) in accounts receivable, net |
9,020 | (6,756 | ) | |||||
Increase in inventories |
(3,914 | ) | (1,484 | ) | ||||
(Decrease) increase in accounts payable and accrued liabilities |
(61,067 | ) | 22,621 | |||||
Increase in deferred revenue |
14,720 | 17,064 | ||||||
Increase in income taxes payable |
14,161 | 9,689 | ||||||
Decrease (increase) in other assets and other liabilities, net |
22,330 | (16,754 | ) | |||||
Other |
(41 | ) | (665 | ) | ||||
Net cash provided by operating activities |
218,004 | 255,497 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(96,828 | ) | (92,487 | ) | ||||
Investments in certain businesses |
(109,886 | ) | (48,279 | ) | ||||
Proceeds from the sale of land |
24,614 | | ||||||
Proceeds from the sale of marketable equity securities |
8,124 | | ||||||
Investments in affiliates |
(4,981 | ) | | |||||
Other |
| 896 | ||||||
Net cash used in investing activities |
(178,957 | ) | (139,870 | ) | ||||
Cash flows from financing activities: |
||||||||
Net repayment of commercial paper |
(34,406 | ) | (126,936 | ) | ||||
Principal payments on debt |
(2,833 | ) | (8,305 | ) | ||||
Cash overdraft |
19,226 | 1,883 | ||||||
Dividends paid |
(35,976 | ) | (33,932 | ) | ||||
Proceeds from exercise of stock options |
3,675 | 10,820 | ||||||
Net cash used in financing activities |
(50,314 | ) | (156,470 | ) | ||||
Effect of currency exchange rate change |
(2,409 | ) | (146 | ) | ||||
Net decrease in cash and cash equivalents |
(13,676 | ) | (40,989 | ) | ||||
Beginning cash and cash equivalents |
119,400 | 116,561 | ||||||
Ending cash and cash equivalents |
$ | 105,724 | $ | 75,572 | ||||
6
The Washington Post Company
Notes to Condensed Consolidated Financial Statements (Unaudited)
Results of operations, when examined on a quarterly basis, reflect the seasonality of advertising that affects the newspaper, magazine and broadcasting operations. Advertising revenues in the second and fourth quarters are typically higher than first and third quarter revenues. All adjustments reflected in the interim financial statements are of a normal recurring nature.
The Company generally reports on a 13 week fiscal quarter ending on the Sunday nearest the calendar quarter-end. With the exception of the newspaper publishing operations, subsidiaries of the Company report on a calendar-quarter basis.
Certain amounts in previously issued financial statements have been reclassified to conform with the 2005 presentation.
Note 1: Acquisitions.
In the second quarter of 2005, Kaplan acquired five businesses in their higher education and professional divisions totaling $83.1 million, financed with cash. These acquisitions included BISYS Education Services, a provider of licensing education and compliance solutions for financial services institutions and professionals as well as Asia Pacific Management Institute, a private education provider for undergraduate and postgraduate students in Asia. In the first quarter of 2005, the Company acquired Slate, an online magazine and Kaplan acquired two businesses in their higher education division; these acquisitions totaled $26.5 million. Most of the purchase price for these acquisitions has been allocated to goodwill and other intangibles on a preliminary basis.
In the second quarter of 2004, Kaplan acquired two businesses in their higher education and professional divisions totaling $4.5 million. In addition, the cable division completed two small transactions for $1.8 million. In May 2004, the Company acquired El Tiempo Latino, a leading Spanish-language weekly newspaper in the greater Washington area. In the first quarter of 2004, Kaplan acquired three businesses in their higher education and test preparation divisions, totaling $49.8 million.
Note 2: Investments.
Investments in marketable equity securities at July 3, 2005 and January 2, 2005 consist of the following (in thousands):
July 3, 2005 |
January 2, 2005 | |||||
Total cost |
$ | 281,133 | $ | 285,912 | ||
Gross unrealized gains |
92,609 | 123,824 | ||||
Total fair value |
$ | 373,742 | $ | 409,736 | ||
There were no sales of marketable equity securities in the second quarter of 2005. During the first quarter of 2005, the Company sold marketable equity securities for a pre-tax gain of $3.3 million. There were no sales of marketable equity securities in the first six months of 2004.
At July 3, 2005 and January 2, 2005, the carrying value of the Companys cost method investments was $12.2 million and $4.6 million, respectively. The Company invested $7.8 million during the second quarter and first six months of 2005, in companies constituting cost method investments; for the same periods of 2004, the Company invested $0 and $0.2 million, respectively.
7
The Company recorded charges of $0.6 million during the second quarter and first six months of 2005, to write-down certain of its investments to estimated fair value; for the same periods of 2004, the Company recorded charges of $0 and $0.7 million, respectively.
Note 3: Borrowings.
Long-term debt consists of the following (in millions):
July 3, 2005 |
January 2, 2005 |
|||||||
Commercial paper borrowings |
$ | 15.8 | $ | 50.2 | ||||
5.5 percent unsecured notes due February 15, 2009 |
399.1 | 398.9 | ||||||
4.0 percent notes due 2006 (£8.35 million) |
15.1 | 16.1 | ||||||
Other indebtedness |
16.0 | 18.9 | ||||||
Total |
446.0 | 484.1 | ||||||
Less current portion |
(23.6 | ) | (58.2 | ) | ||||
Total long-term debt |
$ | 422.4 | $ | 425.9 | ||||
The Companys commercial paper borrowings at July 3, 2005 were at an average interest rate of 3.3% and mature through July 2005; the Companys commercial paper borrowings at January 3, 2005 were at an average interest rate of 2.2% and matured through January 2005.
During 2003, notes of £16.7 million were issued to current FTC employees who were former FTC shareholders in connection with the FTC acquisition. In 2004, 50% of the balance on the notes was paid. The remaining balance outstanding of £8.35 million is due for repayment in August 2006.
The Companys other indebtedness at July 3, 2005 and January 2, 2005 is at interest rates of 6% to 7% and matures from 2005 to 2009.
During the second quarter of 2005 and 2004, the Company had average borrowings outstanding of approximately $447.3 million and $529.9 million, respectively, at average annual interest rates of approximately 5.4% and 4.8%, respectively. During the second quarter of 2005 and 2004, the Company incurred net interest expense on borrowings of $5.9 million and $6.4 million, respectively.
During the first six months of 2005 and 2004, the Company had average borrowings outstanding of approximately $448.2 million and $553.3 million, respectively, at average annual interest rates of approximately 5.4% and 4.5%, respectively. During the first six months of 2005 and 2004, the Company incurred net interest expense on borrowings of $11.8 million and $12.9 million, respectively.
Note 4: Business Segments.
The following table summarizes financial information related to each of the Companys business segments. The 2005 and 2004 asset information is as of July 3, 2005 and January 2, 2005, respectively.
8
Second Quarter Period
(in thousands)
Newspaper Publishing |
Television Broadcasting |
Magazine Publishing |
Cable Television |
Education |
Corporate Office |
Consolidated |
||||||||||||||||||||
2005 |
||||||||||||||||||||||||||
Operating revenues |
$ | 236,336 | $ | 88,396 | $ | 97,949 | $ | 129,116 | $ | 345,780 | $ | | $ | 897,577 | ||||||||||||
Income (loss) from operations |
$ | 27,000 | $ | 41,093 | $ | 20,000 | $ | 23,593 | $ | 34,122 | $ | (8,113 | ) | $ | 137,695 | |||||||||||
Equity in earnings of affiliates |
342 | |||||||||||||||||||||||||
Interest expense, net |
(5,860 | ) | ||||||||||||||||||||||||
Other, net |
(3,622 | ) | ||||||||||||||||||||||||
Income before income taxes |
$ | 128,555 | ||||||||||||||||||||||||
Depreciation expense |
$ | 9,343 | $ | 2,537 | $ | 713 | $ | 25,232 | $ | 9,398 | $ | 682 | $ | 47,905 | ||||||||||||
Amortization expense |
$ | 416 | $ | | $ | | $ | 205 | $ | 844 | $ | | $ | 1,465 | ||||||||||||
Net pension credit (expense) |
$ | (344 | ) | $ | 735 | $ | 9,585 | $ | (310 | ) | $ | (515 | ) | $ | | $ | (9,151 | ) | ||||||||
Identifiable assets |
$ | 704,570 | $ | 415,579 | $ | 575,501 | $ | 1,101,402 | $ | 1,123,351 | $ | 10,643 | $ | 3,931,046 | ||||||||||||
Investments in marketable equity securities |
373,742 | |||||||||||||||||||||||||
Investments in affiliates |
65,530 | |||||||||||||||||||||||||
Total assets |
$ | 4,370,318 | ||||||||||||||||||||||||
Newspaper Publishing |
Television Broadcasting |
Magazine Publishing |
Cable Television |
Education |
Corporate Office |
Consolidated |
|||||||||||||||||||
2004 |
|||||||||||||||||||||||||
Operating revenues |
$ | 233,979 | $ | 90,243 | $ | 91,047 | $ | 126,426 | $ | 276,696 | $ | | $ | 818,391 | |||||||||||
Income (loss) from operations |
$ | 37,678 | $ | 43,706 | $ | 17,633 | $ | 25,197 | $ | 29,443 | $ | (7,657 | ) | $ | 146,000 | ||||||||||
Equity in losses of affiliates |
(353 | ) | |||||||||||||||||||||||
Interest expense, net |
(6,372 | ) | |||||||||||||||||||||||
Other, net |
(71 | ) | |||||||||||||||||||||||
Income before income taxes |
$ | 139,204 | |||||||||||||||||||||||
Depreciation expense |
$ | 9,358 | $ | 2,808 | $ | 818 | $ | 24,923 | $ | 6,862 | $ | | $ | 44,769 | |||||||||||
Amortization expense |
$ | 4 | $ | | $ | | $ | 35 | $ | 3,842 | $ | | $ | 3,881 | |||||||||||
Net pension credit (expense) |
$ | 627 | $ | 814 | $ | 9,084 | $ | (250 | ) | $ | (363 | ) | $ | | $ | 9,912 | |||||||||
Identifiable assets |
$ | 688,812 | $ | 410,294 | $ | 582,489 | $ | 1,113,554 | $ | 1,035,772 | $ | 14,170 | $ | 3,845,091 | |||||||||||
Investments in marketable equity securities |
409,736 | ||||||||||||||||||||||||
Investments in affiliates |
61,814 | ||||||||||||||||||||||||
Total assets |
$ | 4,316,641 | |||||||||||||||||||||||
9
Six Month Period
(in thousands)
Newspaper Publishing |
Television Broadcasting |
Magazine Publishing |
Cable Television |
Education |
Corporate Office |
Consolidated |
||||||||||||||||||||
2005 |
||||||||||||||||||||||||||
Operating revenues |
$ | 469,364 | $ | 167,688 | $ | 167,800 | $ | 255,492 | $ | 671,163 | $ | | $ | 1,731,507 | ||||||||||||
Income (loss) from operations |
$ | 58,395 | $ | 73,862 | $ | 14,831 | $ | 46,995 | $ | 66,754 | $ | (15,153 | ) | $ | 245,684 | |||||||||||
Equity in losses of affiliates |
(183 | ) | ||||||||||||||||||||||||
Interest expense, net |
(11,805 | ) | ||||||||||||||||||||||||
Other, net |
3,450 | |||||||||||||||||||||||||
Income before income taxes |
$ | 237,146 | ||||||||||||||||||||||||
Depreciation expense |
$ | 18,132 | $ | 4,999 | $ | 1,447 | $ | 50,424 | $ | 17,789 | $ | 682 | $ | 93,473 | ||||||||||||
Amortization expense |
$ | 535 | $ | | $ | | $ | 409 | $ | 2,129 | $ | | $ | 3,073 | ||||||||||||
Net pension credit (expense) |
$ | (664 | ) | $ | 1,469 | $ | 19,171 | $ | (620 | ) | $ | (1,054 | ) | $ | | $ | (18,302 | ) |
Newspaper Publishing |
Television Broadcasting |
Magazine Publishing |
Cable Television |
Education |
Corporate Office |
Consolidated |
|||||||||||||||||||
2004 |
|||||||||||||||||||||||||
Operating revenues |
$ | 452,804 | $ | 166,560 | $ | 175,589 | $ | 247,440 | $ | 534,967 | $ | | $ | 1,577,360 | |||||||||||
Income (loss) from operations |
$ | 69,667 | $ | 74,981 | $ | 24,454 | $ | 47,839 | $ | 50,080 | $ | (16,104 | ) | $ | 250,917 | ||||||||||
Equity in losses of affiliates |
(2,069 | ) | |||||||||||||||||||||||
Interest expense, net |
(12,889 | ) | |||||||||||||||||||||||
Other, net |
671 | ||||||||||||||||||||||||
Income before income taxes |
$ | 236,630 | |||||||||||||||||||||||
Depreciation expense |
$ | 19,021 | $ | 5,551 | $ | 1,678 | $ | 49,177 | $ | 13,201 | $ | | $ | 88,628 | |||||||||||
Amortization expense |
$ | 8 | $ | | $ | | $ | 73 | $ | 6,180 | $ | | $ | 6,261 | |||||||||||
Net pension credit (expense) |
$ | 1,385 | $ | 1,628 | $ | 18,168 | $ | (500 | ) | $ | (726 | ) | $ | | $ | 19,955 |
10
Newspaper publishing includes the publication of newspapers in the Washington, D.C. area and Everett, Washington; newsprint warehousing and recycling facilities; and the Companys electronic media publishing business (primarily washingtonpost.com).
The magazine publishing division consists of the publication of a weekly news magazine, Newsweek, which has one domestic and three international editions, the publication of Arthur Frommers Budget Travel, and the publication of business periodicals for the computer services industry and the Washington-area technology community.
Television broadcasting operations are conducted through six VHF television stations serving the Detroit, Houston, Miami, San Antonio, Orlando and Jacksonville television markets. All stations are network-affiliated (except for WJXT in Jacksonville) with revenues derived primarily from sales of advertising time.
Cable television operations consist of cable systems offering basic cable, digital cable, pay television, cable modem and other services to subscribers in midwestern, western, and southern states. The principal source of revenue is monthly subscription fees charged for services.
Education products and services are provided through the Companys wholly-owned subsidiary Kaplan, Inc. Kaplans businesses include supplemental education services, which is made up of Kaplan Test Prep and Admissions, providing test preparation services for college and graduate school entrance exams; Kaplan Professional, providing education and career services to business people and other professionals; and Score!, offering multi-media learning and private tutoring to children and educational resources to parents. Kaplans businesses also include higher education services, which includes all of Kaplans post-secondary education businesses, including fixed facility colleges that offer Bachelors degrees, Associates degrees and diploma programs primarily in the fields of healthcare, business and information technology; and online post-secondary and career programs (various distance-learning businesses).
Corporate office includes the expenses of the Companys corporate office.
Note 5: Goodwill and Other Intangible Assets.
The Companys intangible assets with an indefinite life are principally from franchise agreements at its cable division, as the Company expects its cable franchise agreements to provide the Company with substantial benefit for a period that extends beyond the foreseeable horizon, and the Companys cable division historically has obtained renewals and extensions of such agreements for nominal costs and without any material modifications to the agreements. Amortized intangible assets are primarily masthead and non-compete agreements, with amortization periods up to ten years.
11
The Companys goodwill and other intangible assets as of July 3, 2005 and January 2, 2005 were as follows (in thousands):
Gross |
Accumulated Amortization |
Net | |||||||
2005 |
|||||||||
Goodwill |
$ | 1,387,017 | $ | 298,402 | $ | 1,088,615 | |||
Indefinite-lived intangible assets |
656,998 | 163,806 | 493,192 | ||||||
Amortized intangible assets |
34,577 | 15,215 | 19,362 | ||||||
$ | 2,078,592 | $ | 477,423 | $ | 1,601,169 | ||||
2004 |
|||||||||
Goodwill |
$ | 1,321,542 | $ | 298,402 | $ | 1,023,140 | |||
Indefinite-lived intangible assets |
656,998 | 163,806 | 493,192 | ||||||
Amortized intangible assets |
20,021 | 12,142 | 7,879 | ||||||
$ | 1,998,561 | $ | 474,350 | $ | 1,542,211 | ||||
Activity related to the Companys goodwill and other intangible assets during the six months ended July 3, 2005 was as follows (in thousands):
Newspaper Publishing |
Television Broadcasting |
Magazine Publishing |
Cable Television |
Education |
Total |
|||||||||||||||
Goodwill, net |
||||||||||||||||||||
Beginning of year |
$ | 72,770 | $ | 203,165 | $ | 69,556 | $ | 85,666 | $ | 591,983 | $ | 1,023,140 | ||||||||
Acquisitions |
7,881 | | | | 68,813 | 76,694 | ||||||||||||||
Foreign currency exchange rate changes |
| | | | (11,219 | ) | (11,219 | ) | ||||||||||||
Balance at July 3, 2005 |
$ | 80,651 | $ | 203,165 | $ | 69,556 | $ | 85,666 | $ | 649,577 | $ | 1,088,615 | ||||||||
Newspaper Publishing |
Television Broadcasting |
Magazine Publishing |
Cable Television |
Education |
Total | ||||||||||
Indefinite-Lived Intangible Assets, net |
|||||||||||||||
Beginning of year |
| | | $ | 486,330 | $ | 6,862 | $ | 493,192 | ||||||
Acquisitions |
| | | | | | |||||||||
Balance at July 3, 2005 |
| | | $ | 486,330 | $ | 6,862 | $ | 493,192 | ||||||
Newspaper Publishing |
Television Broadcasting |
Magazine Publishing |
Cable Television |
Education |
Total |
|||||||||||||||
Amortized intangible assets, net |
||||||||||||||||||||
Beginning of year |
$ | 118 | | | $ | 2,474 | $ | 5,287 | $ | 7,879 | ||||||||||
Acquisitions |
7,677 | | | | 7,049 | 14,726 | ||||||||||||||
Foreign currency exchange rate changes |
| | | | (170 | ) | (170 | ) | ||||||||||||
Amortization |
(535 | ) | | | (409 | ) | (2,129 | ) | (3,073 | ) | ||||||||||
Balance at July 3, 2005 |
$ | 7,260 | | | $ | 2,065 | $ | 10,037 | $ | 19,362 | ||||||||||
Activity related to the Companys goodwill and other intangible assets during the six-months ended June 27, 2004 was as follows (in thousands):
Newspaper Publishing |
Television Broadcasting |
Magazine Publishing |
Cable Television |
Education |
Total | |||||||||||||
Goodwill, net |
||||||||||||||||||
Beginning of year |
$ | 71,277 | $ | 203,165 | $ | 69,556 | $ | 85,666 | $ | 536,030 | $ | 965,694 | ||||||
Acquisitions |
1,390 | | | | 46,491 | 47,881 | ||||||||||||
Foreign currency exchange rate changes |
| | | | 883 | 883 | ||||||||||||
Balance at June 27, 2004 |
$ | 72,667 | $ | 203,165 | $ | 69,556 | $ | 85,666 | $ | 583,404 | $ | 1,014,458 | ||||||
12
Newspaper Publishing |
Television Broadcasting |
Magazine Publishing |
Cable Television |
Education |
Total | ||||||||||
Indefinite-Lived Intangible Assets, net |
|||||||||||||||
Beginning of year |
| | | $ | 484,556 | $ | 2,100 | $ | 486,656 | ||||||
Acquisitions |
| | | 1,216 | | 1,216 | |||||||||
Balance at June 27, 2004 |
| | | $ | 485,772 | $ | 2,100 | $ | 487,872 | ||||||
Newspaper Publishing |
Television Broadcasting |
Magazine Publishing |
Cable Television |
Education |
Total |
|||||||||||||||
Amortized intangible assets, net |
||||||||||||||||||||
Beginning of year |
$ | 30 | | | $ | 1,081 | $ | 4,115 | $ | 5,226 | ||||||||||
Acquisitions |
100 | | | 1,799 | 5,791 | 7,690 | ||||||||||||||
Foreign currency exchange rate changes |
| | | | 20 | 20 | ||||||||||||||
Amortization |
(8 | ) | | | (73 | ) | (6,180 | ) | (6,261 | ) | ||||||||||
Balance at June 27, 2004 |
$ | 122 | | | $ | 2,807 | $ | 3,746 | $ | 6,675 | ||||||||||
Note 6: Stock Options.
Effective the first day of the Companys 2002 fiscal year, the Company adopted the fair-value-based method of accounting for Company stock options as outlined in Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS 123). This change in accounting method was applied prospectively to all awards granted from the beginning of the Companys fiscal year 2002 and thereafter. Stock options awarded prior to fiscal 2002 are accounted for under the intrinsic value method under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. The following table presents what the Companys results would have been had the fair values of options granted after 1995, but prior to 2002, been recognized as compensation expense in the second quarter and first six-months of 2005 and 2004 (in thousands, except per share amounts).
Quarter ended |
Six-months ended |
|||||||||||||||
July 3, 2005 |
June 27, 2004 |
July 3, 2005 |
June 27, 2004 |
|||||||||||||
Net income available for common shares, as reported |
$ | 78,510 | $ | 84,659 | $ | 144,610 | $ | 143,583 | ||||||||
Add: Company stock option compensation expense included in net income, net of related tax effects |
172 | 130 | 345 | 261 | ||||||||||||
Deduct: Total Company stock option compensation expense determined under the fair value based method for all awards, net of related tax effects |
(256 | ) | (733 | ) | (512 | ) | (1,466 | ) | ||||||||
Pro forma net income available for common shares |
$ | 78,426 | $ | 84,056 | $ | 144,443 | $ | 142,378 | ||||||||
Basic earnings per share, as reported |
$ | 8.18 | $ | 8.85 | $ | 15.08 | $ | 15.02 | ||||||||
Pro forma basic earnings per share |
$ | 8.17 | $ | 8.79 | $ | 15.06 | $ | 14.90 | ||||||||
Diluted earnings per share, as reported |
$ | 8.16 | $ | 8.82 | $ | 15.04 | $ | 14.98 | ||||||||
Pro forma diluted earnings per share |
$ | 8.15 | $ | 8.76 | $ | 15.02 | $ | 14.85 |
13
The Company also maintains a stock option plan at its Kaplan subsidiary that provides for the issuance of Kaplan stock options to certain members of Kaplans management. Under the provisions of the plan, options are issued with an exercise price equal to the estimated fair value of Kaplans common stock and options vest ratably over the number of years specified (generally four to five years) at the time of grant. Upon exercise, an option holder receives cash equal to the difference between the exercise price and the then fair value. The fair value of Kaplans common stock is determined by the Companys compensation committee of the Board of Directors and in January 2005, the committee set the fair value price at $2,080 per share. Also in January 2005, 15,353 Kaplan stock options were exercised, and 10,582 Kaplan stock options were awarded at an option price of $2,080. At June 30, 2005, there were 63,229 Kaplan stock options outstanding.
The Company recorded expense of $3.0 million and $8.0 million for the second quarter of 2005 and 2004, respectively, and $10.0 million and $17.8 million for the first six months of 2005 and 2004, respectively, related to this plan.
Note 7: Antidilutive Securities.
The second quarter and first six months of 2005 diluted earnings per share amount excludes the effects of 4,000 stock options outstanding as their inclusion would be antidilutive. There were no antidilutive stock options outstanding during the second quarter and first six months of 2004.
Note 8: Pension and Postretirement Plans.
The total (income) cost arising from the Companys defined benefit pension plans for the second quarter and six months ended July 3, 2005 and June 27, 2004 consists of the following components (in thousands):
Thirteen Weeks Ended |
Twenty-Six Weeks Ended |
|||||||||||||||
July 3, 2005 |
June 27, 2004 |
July 3, 2005 |
June 27, 2004 |
|||||||||||||
Service cost |
$ | 6,907 | $ | 5,650 | $ | 13,814 | $ | 11,300 | ||||||||
Interest cost |
9,933 | 9,051 | 19,866 | 18,102 | ||||||||||||
Expected return on assets |
(26,067 | ) | (23,765 | ) | (52,134 | ) | (47,530 | ) | ||||||||
Amortization of transition asset |
(26 | ) | (252 | ) | (52 | ) | (503 | ) | ||||||||
Amortization of prior service cost |
1,128 | 1,181 | 2,256 | 2,363 | ||||||||||||
Recognized actuarial gain |
(1,026 | ) | (1,909 | ) | (2,052 | ) | (3,819 | ) | ||||||||
Net periodic (benefit) cost |
(9,151 | ) | (10,044 | ) | (18,302 | ) | (20,087 | ) | ||||||||
Early retirement program expense |
| 132 | | 132 | ||||||||||||
Total benefit |
$ | (9,151 | ) | $ | (9,912 | ) | $ | (18,302 | ) | $ | (19,955 | ) | ||||
The total (income) cost arising from the Companys postretirement plans for the second quarter and six months ended July 3, 2005 and June 27, 2004, consists of the following components (in thousands):
Thirteen Weeks Ended |
Twenty-Six Weeks Ended |
|||||||||||||||
July 3, 2005 |
June 27, 2004 |
July 3, 2005 |
June 27, 2004 |
|||||||||||||
Service cost |
$ | 1,506 | $ | 1,231 | $ | 3,012 | $ | 2,462 | ||||||||
Interest cost |
1,859 | 1,873 | 3,718 | 3,746 | ||||||||||||
Amortization of prior service cost |
(147 | ) | (146 | ) | (294 | ) | (292 | ) | ||||||||
Recognized actuarial gain |
(265 | ) | (413 | ) | (530 | ) | (826 | ) | ||||||||
Total cost |
$ | 2,953 | $ | 2,545 | $ | 5,906 | $ | 5,090 | ||||||||
14
The expected rate of return on plan assets is 7.5% in 2005. At January 2, 2005, the Company reduced its assumption on the discount rate from 6.25% to 5.75% for both its pension plans and postretirement plans. During the first quarter of 2005, the Company changed from the 1983 Group Annuity Mortality Table to the 1994 Group Annuity Mortality Table, for its pension plans. These assumption changes are estimated to cause an approximate $7 million reduction in the 2005 pension credit. Overall, the pension credit for 2005 is expected to be down by approximately $5 million compared to 2004.
In December of 2003, the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 (the Act) was enacted. The Act introduced a prescription drug benefit under Medicare, as well as a federal subsidy to sponsors of retiree health benefit plans that provide a benefit that meets certain criteria. The Companys other postretirement plans covering retirees currently provide certain prescription benefits to eligible participants. In accordance with FASB Staff Position No. 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement, and Modernization Act of 2003, the Company concluded that the Act is not significant to the Companys other postretirement plans and therefore, the effects of the Act were incorporated into the latest valuation of December 31, 2004. Overall, the Companys Postretirement benefit obligation was reduced by about $4.0 million at January 2, 2005 as a result of the Act; the Companys postretirement expense is expected to be reduced by about $0.5 million in fiscal year 2005 as a result of the Act.
Note 9 Other Non-Operating Income (Expense)
The Company recorded other non-operating expense, net, of $3.6 million for the second quarter of 2005, compared to $0.1 million for the second quarter of 2004. For the first six months of 2005 and 2004, the Company recorded other non-operating income, net, of $3.5 million and $0.7 million, respectively.
A summary of non-operating income (expense) for the thirteen and twenty-six weeks ended July 3, 2005 and June 27, 2004, is as follows (in millions):
Thirteen Weeks Ended |
Twenty-Six Weeks Ended |
|||||||||||||||
July 3, 2005 |
June 27, 2004 |
July 3, 2005 |
June 27, 2004 |
|||||||||||||
Gain on sale of non-operating property |
$ | | $ | | $ | 5.4 | $ | | ||||||||
Gain on sale of marketable equity securities |
| | 3.3 | | ||||||||||||
Foreign currency (losses) gains, net |
(2.8 | ) | (0.6 | ) | (4.6 | ) | 0.9 | |||||||||
Other gains (losses), net |
(0.8 | ) | 0.5 | (0.6 | ) | (0.2 | ) | |||||||||
Total |
$ | (3.6 | ) | $ | (0.1 | ) | $ | 3.5 | $ | 0.7 | ||||||
Note 10 Contingencies
On April 29, 2005, Kaplan was named as a party in a proposed class action antitrust lawsuit in California. At this early stage, the Company cannot reasonably estimate any possible loss associated with this lawsuit. The Company intends to defend the lawsuit vigorously.
15
Note 11 Recent Accounting Pronouncements
In December 2004, Statement of Financial Accounting Standards No. 123R (SFAS 123R), Shared Based Payment was issued, which requires companies to record the cost of employee services in exchange for stock options based on the grant-date fair value of the award. Because the Company adopted the fair-value-based method of accounting for Company stock options in 2002, SFAS 123R will have a minimal impact on the Companys results of operations when adopted in the first quarter of 2006.
EITF Topic D-108, Use of the Residual Method to Value Acquired Assets Other than Goodwill, requires companies that have applied the residual method to value intangible assets to perform an impairment test on those intangible assets using the direct method by the end of the first quarter of 2005. As a result, the Company was required to complete such an impairment test at its cable division in the first quarter of 2005, and the Company has concluded that no impairment charge was required.
16
Item 2. Managements Discussion and Analysis of Results of Operations and Financial Condition
This analysis should be read in conjunction with the consolidated financial statements and the notes thereto.
Revenues and expenses in the first and third quarters are customarily lower than those in the second and fourth quarters because of significant seasonal fluctuations in advertising volume.
Results of Operations
Net income for the second quarter of 2005 was $78.8 million ($8.16 per share), down from net income of $84.9 million ($8.82 per share) in the second quarter of last year.
Revenue for the second quarter of 2005 was $897.6 million, up 10% from $818.4 million in 2004. The increase is due mostly to significant revenue growth at the education division. Revenue at the Companys magazine, cable and newspaper publishing divisions also increased for the second quarter of 2005, while revenues were down at the television broadcasting division.
Despite the revenue increases, operating income was down 6% for the second quarter of 2005 to $137.7 million, from $146.0 million in 2004. The Companys earnings were adversely impacted by declines at the newspaper publishing, television broadcasting and cable divisions, and a reduced net pension credit, offset by slightly improved results at the education and magazine businesses.
For the first six months of 2005, net income totaled $145.3 million ($15.04 per share), compared with $144.3 million ($14.98 per share) for the same period of 2004. Results for the first half of 2005 include after-tax non-operating gains from the sales of non-operating land and marketable securities (after-tax impact of $5.4 million, or $0.56 per share).
Revenue for the first half of 2005 was $1,731.5 million, up 10% over revenue of $1,577.4 million for the first six months of 2004. Operating income declined 2% to $245.7 million, from $250.9 million in 2004, due to lower earnings at the Companys newspaper publishing, magazine publishing, television broadcasting and cable television divisions, and a reduced net pension credit, offset by increased earnings at the Companys education division.
The Companys operating income for the second quarter and first six months of 2005 includes $9.2 million and $18.3 million of net pension credits, respectively, compared to $9.9 million and $20.0 million for the same periods of 2004. At January 2, 2005, the Company reduced its assumption on the discount rate from 6.25% to 5.75% and, during the first quarter of 2005, the Company changed to a more current Mortality Table. Overall, the pension credit for 2005 is expected to be down by approximately $5 million compared to 2004.
Newspaper Publishing Division. Newspaper publishing division revenue totaled $236.3 million for the second quarter of 2005, an increase of 1% from $234.0 million in the second quarter of 2004; division revenue increased 4% to $469.4 million for the first six months of 2005, from $452.8 million for the first six months of 2004. Division operating income for the second quarter declined 28% to $27.0 million, from $37.7 million in the second quarter of 2004; operating income decreased 16% to $58.4 million for the first six months of 2005, compared to $69.7 million for the first six months of 2004. The second quarter and year-to-date declines in operating income reflect a 6% and 8% increase, respectively, in newsprint expense at The Post, as well as increased pension and payroll costs; in addition, operating results for
17
2005 include losses from the recent Slate acquisition. The declines were offset by improved results at the Companys online publishing activities, primarily washingtonpost.com.
Print advertising revenue at The Washington Post newspaper in the second quarter declined 2% to $146.6 million, from $150.1 million in 2004, and was flat for the first six months of 2005 compared to the prior year, both at $292.2 million. The decline in print advertising revenues for the second quarter of 2005 is primarily due to a large decline in national and supplements advertising, offset by increases in zones, preprints and classified advertising. The flat print advertising revenue for the first six months of 2005 is due to increases in zones and classified advertising, offset by a large decline in national advertising. Classified recruitment advertising revenue rose 4% to $19.7 million in the second quarter of 2005, from $19.0 million in the second quarter of 2004, and was up 7% to $41.3 million in the first half of 2005, compared to $38.6 million in the first half of 2004.
For the first six months of 2005, Post daily and Sunday circulation declined 4.0% and 3.5%, respectively, compared to the same period of the prior year. For the six months ended July 3, 2005, average daily circulation at The Post totaled 692,200 and average Sunday circulation totaled 985,100.
Revenue generated by the Companys online publishing activities, primarily washingtonpost.com, increased 21% to $18.7 million for the second quarter of 2005, from $15.4 million in the second quarter of 2004; online revenues increased 24% to $35.7 million for the first six months of 2005, from $28.8 million in the first six months of 2004. Local and national online advertising revenues grew 36% and 38% for the second quarter and first six months of 2005, respectively. Online classified advertising revenue on washingtonpost.com increased 16% in the second quarter of 2005 and 20% for the first six months of 2005.
Television Broadcasting Division. Revenue for the television broadcasting division declined 2% in the second quarter of 2005 to $88.4 million, from $90.2 million in 2004, due primarily to $4.5 million in political advertising in the second quarter of 2004. For the first six months of 2005, revenue increased 1% to $167.7 million, from $166.6 million in 2004, due to significant revenue growth at WJXT, offset by $7.2 million in political advertising in the first half of 2004.
Operating income for the second quarter and first six months of 2005 decreased 6% and 1%, respectively, to $41.1 million and $73.9 million, respectively, from $43.7 million and $75.0 million for the second quarter and first six months of 2004, respectively. The operating income declines are primarily related to the absence of significant political revenue in 2005, as discussed above.
Magazine Publishing Division. Revenue for the magazine publishing division totaled $97.9 million for the second quarter of 2005, an 8% increase from $91.0 million for the second quarter of 2004; division revenue totaled $167.8 million for the first six months of 2005, a 4% decrease from $175.6 million for the first six months of 2004. The revenue increase for the second quarter was primarily due to the timing of the primary trade show of PostNewsweek Tech Media, which was held in the second quarter of 2005 versus the first quarter of 2004. While advertising revenue comparisons at Newsweek improved in the second quarter of 2005 from the first quarter of 2005, advertising revenue at Newsweek was down 2% in the second quarter of 2005 due to fewer ad pages at the domestic edition, despite an additional domestic special issue in the second quarter of 2005. The decline in revenues for the first six months of 2005 reflects the weak domestic and international advertising revenue environment at Newsweek, particularly in the first quarter of 2005; overall, Newsweek advertising revenues are down 11% for the first six months of 2005.
18
Operating income totaled $20.0 million for the second quarter of 2005, a 13% increase from $17.6 million in the second quarter of 2004. The increase in operating income is primarily due to the timing of the primary trade show of PostNewsweek Tech Media in the second quarter of 2005 versus the first quarter of 2004, offset by a reduction in operating income at Newsweek due to lower advertising revenues and modest cost increases. Operating income totaled $14.8 million for the first six months of 2005, down 39% from $24.5 million for the first six months of 2004, due primarily to revenue reductions at Newsweek discussed above.
Cable Television Division. Cable division revenue of $129.1 million for the second quarter of 2005 represents a 2% increase over 2004 second quarter revenue of $126.4 million; for the first six months of 2005, revenue increased 3% to $255.5 million, from $247.4 million in 2004. The 2005 revenue increase is due to continued growth in the divisions cable modem revenues. The Company does not plan to implement an overall basic rate increase in 2005.
Cable division operating income for the second quarter of 2005 decreased 6% to $23.6 million, from $25.2 million for the second quarter of 2004; cable division operating income for the first six months of 2005 declined 2% to $47.0 million, from $47.8 million for the first six months of 2004. The decrease in operating income is due mostly to higher depreciation, programming and customer service costs, offset by the divisions revenue growth.
At June 30, 2005, the cable division had approximately 219,900 digital cable subscribers (compared to 220,400 at the end of June 2004 and 219,200 at the end of 2004), representing a 31% penetration of the subscriber base. At June 30, 2005, the cable division had 209,600 CableONE.net service subscribers, compared to 152,300 at the end of June 2004. Both digital and cable modem services are now offered in virtually all of the cable divisions markets. At June 30, 2005, the cable division had 702,800 basic subscribers, compared to 711,900 at the end of June 2004 and 709,100 at the end of December 2004. The decrease is due to continued competition from DBS providers.
At June 30, 2005, Revenue Generating Units (the sum of basic video, digital video and cable modem subscribers) totaled 1,132,300, compared to 1,084,600 as of June 30, 2004. The increase is due to growth in high-speed data customers. RGUs include about 7,000 subscribers who receive free basic cable service, primarily local governments, schools and other organizations as required by the various franchise agreements.
Below are details of Cable division capital expenditures for the six months of 2005 and 2004 as defined by the NCTA Standard Reporting Categories (in millions):
2005 |
2004 | |||||
Customer Premise Equipment |
$ | 10.1 | $ | 14.8 | ||
Commercial |
0.1 | | ||||
Scaleable Infrastructure |
2.3 | 4.4 | ||||
Line Extensions |
5.2 | 7.6 | ||||
Upgrade/Rebuild |
5.8 | 7.0 | ||||
Support Capital |
13.6 | 8.1 | ||||
Total |
$ | 37.1 | $ | 41.9 | ||
Education Division. Education division revenue totaled $345.8 million for the second quarter of 2005, a 25% increase over revenue of $276.7 million for the same period of 2004. Excluding revenue from acquired businesses, primarily in the higher education division and the professional training schools that are part of supplemental education, education division revenue increased 19% for the second
19
quarter of 2005. Kaplan reported operating income for the second quarter of 2005 of $34.1 million, an increase of 16% from $29.4 million in the second quarter of 2004. For the first six months of 2005, education division revenue totaled $671.2 million, a 25% increase over revenue of $535.0 million for the same period of 2004. Excluding revenue from acquired businesses, primarily in the higher education division and the professional training schools that are part of supplemental education, education division revenue increased 21% for the first six months of 2005. Kaplan reported operating income of $66.8 million for the first six months of 2005, an increase of 33% from $50.1 million for the first six months of 2004. A summary of operating results for the second quarter and the first six months of 2005 compared to 2004 is as follows:
Second Quarter |
YTD |
|||||||||||||||||||||
(In thousands) | 2005 |
2004 |
% Change |
2005 |
2004 |
% Change |
||||||||||||||||
Revenue |
||||||||||||||||||||||
Supplemental education |
$ | 172,580 | $ | 143,410 | 20 | $ | 329,044 | $ | 279,010 | 18 | ||||||||||||
Higher education |
173,200 | 133,286 | 30 | 342,119 | 255,957 | 34 | ||||||||||||||||
$ | 345,780 | $ | 276,696 | 25 | $ | 671,163 | $ | 534,967 | 25 | |||||||||||||
Operating income (loss) |
||||||||||||||||||||||
Supplemental education |
$ | 29,535 | $ | 25,102 | 18 | $ | 53,900 | $ | 45,694 | 18 | ||||||||||||
Higher education |
18,710 | 23,343 | (20 | ) | 46,998 | 43,515 | 8 | |||||||||||||||
Kaplan corporate overhead |
(10,248 | ) | (7,213 | ) | (42 | ) | (22,034 | ) | (15,190 | ) | (45 | ) | ||||||||||
Other* |
(3,875 | ) | (11,789 | ) | 67 | (12,110 | ) | (23,939 | ) | 49 | ||||||||||||
$ | 34,122 | $ | 29,443 | 16 | $ | 66,754 | $ | 50,080 | 33 | |||||||||||||
* | Other includes charges accrued for stock-based incentive compensation and amortization of certain intangibles. |
Supplemental education includes Kaplans test preparation, professional training and Score! businesses. In April 2005, Kaplan Professional completed the acquisition of BISYS Education Services, a provider of licensing education and compliance solutions for financial services institutions and professionals. Excluding revenue from acquired businesses, supplemental education revenues grew by 13% and 14% for the second quarter and first six months of 2005, respectively. The improvement in supplemental education results for the first six months of 2005 is to due to growth at Kaplans test preparation business (particularly the K12 business), the professional real estate courses and The Financial Training Company accountancy programs, as well as the BISYS acquisition. Revenues at Score! were flat compared to the first half of 2004, and there was a drop in operating income.
Higher education includes all of Kaplans post-secondary education businesses, including fixed-facility colleges as well as online post-secondary and career programs. Excluding revenue from acquired businesses, higher education revenues grew by 25% and 29% in the second quarter and first six months of 2005, respectively. Higher education enrollments have increased by 23% at June 30, 2005 compared to enrollments at June 30, 2004, with new enrollments in online programs outpacing those in the fixed-facility colleges. However, the rate of enrollment growth has slowed for both programs. Quarterly revenue and operating income comparisons for the online business are not as meaningful as the year-to-date comparisons due to the number and timing of course offerings; in 2005, more courses were offered in the first quarter and fewer in the second quarter as compared to 2004. Increased operating costs associated with expansion activities at both online and the fixed-facility operations, including new campus openings, expanded program offerings, and higher facility and advertising expenses, also contributed significantly to the second quarter decline in operating income. In May 2005, Kaplan acquired Singapore-based Asia Pacific Management Institute (APMI), a private education provider for undergraduate and postgraduate students in Asia.
20
Corporate overhead represents unallocated expenses of Kaplan, Inc.s corporate office, which rose in the first six months of 2005 primarily due to increased compensation costs associated with various incentive plans, including one that replaced the Kaplan stock option plan for certain employees.
Other expense comprises charges for stock-based incentive compensation arising from a stock option plan established for certain members of Kaplans management and amortization of certain intangibles. Under the stock-based incentive plan, the amount of compensation expense varies directly with the estimated fair value of Kaplans common stock and the number of options outstanding. For the second quarter of 2005 and 2004, the Company recorded expense of $3.0 million and $8.0 million, respectively, and $10.0 million and $17.8 million for the first six months of 2005 and 2004, respectively, related to this plan.
Equity in Losses of Affiliates. The Companys equity in earnings of affiliates for the second quarter of 2005 was $0.3 million, compared to losses of $0.4 million for the second quarter of 2004. For the first six months of 2005, the Companys equity in losses of affiliates totaled $0.2 million, compared to losses of $2.1 million for the same period of 2004. The Companys affiliate investments consist of a 49% interest in BrassRing LLC and a 49% interest in Bowater Mersey Paper Company Limited. The reduction in affiliate losses for 2005 is primarily attributable to improved operating results at Bowater.
Other Non-Operating Income. The Company recorded other non-operating expense, net, of $3.6 million for the second quarter of 2005, compared to $0.1 million of other non-operating expense, net, in the second quarter of 2004. The second quarter 2005 non-operating expense, net, includes $2.8 million in foreign currency losses.
The Company recorded other non-operating income, net, of $3.5 million for the first six months of 2005, compared to other non-operating income, net, of $0.7 million for the same period of the prior year. The 2005 non-operating income is comprised of pre-tax gains of $8.7 million related to the sales of non-operating land and marketable securities, offset by foreign currency losses of $4.6 million and other non-operating items.
A summary of non-operating income (expense) for the twenty-six weeks ended July 3, 2005 and June 27, 2004, follows (in millions):
2005 |
2004 |
|||||||
Gain on sale of non-operating property |
$ | 5.4 | $ | | ||||
Gain on sale of marketable equity securities |
3.3 | | ||||||
Foreign currency (losses) gains, net |
(4.6 | ) | 0.9 | |||||
Other gains (losses), net |
(0.6 | ) | (0.2 | ) | ||||
Total |
$ | 3.5 | $ | 0.7 | ||||
Net Interest Expense. The Company incurred net interest expense of $5.9 million and $11.8 million for the second quarter and first six months of 2005, respectively, compared to $6.4 million and $12.9 million for the same periods of 2004. At July 3, 2005, the Company had $446.0 million in borrowings outstanding at an average interest rate of 5.4%.
Provision for Income Taxes. The effective tax rate for the second quarter and first six months of 2005 was 38.7%, compared to 39.0% for both periods of 2004.
21
Earnings Per Share. The calculation of diluted earnings per share for the second quarter and first six months of 2005 was based on 9,618,000 and 9,617,000 weighted average shares outstanding, respectively, compared to 9,596,000 and 9,588,000, respectively, for the second quarter and first six months of 2004. The Company made no significant repurchases of its stock during the first half of 2005.
Financial Condition: Capital Resources and Liquidity
Acquisitions. In the second quarter of 2005, Kaplan acquired five businesses in their higher education and professional divisions totaling $83.1 million, financed with cash. These acquisitions included BISYS Education Services, a provider of licensing education and compliance solutions for financial services institutions and professionals as well as Asia Pacific Management Institute, a private education provider for undergraduate and postgraduate students in Asia. In the first quarter of 2005, the Company acquired Slate, an online magazine and Kaplan acquired two businesses in their higher education division; these acquisitions totaled $26.5 million. Most of the purchase price for these acquisitions has been allocated to goodwill and other intangibles on a preliminary basis.
Capital expenditures. During the first six months of 2005, the Companys capital expenditures totaled $96.8 million. The Company estimates that its capital expenditures will be in the range of $225 million to $250 million in 2005.
Liquidity. Throughout the first six months of 2005, the Companys borrowings, net of repayments, decreased by $38.1 million, with the decrease primarily due to cash flows from operations, offset in part by borrowings for acquisitions.
At July 3, 2005, the Company had $446.0 million in total debt outstanding, which comprised $15.8 million of commercial paper borrowings, $399.1 million of 5.5% unsecured notes due February 15, 2009, and $31.1 million in other debt.
During the second quarter of 2005 and 2004, the Company had average borrowings outstanding of approximately $447.3 million and $529.9 million, respectively, at average annual interest rates of approximately 5.4% and 4.8%, respectively. During the second quarter of 2005 and 2004, the Company incurred net interest expense on borrowings of $5.9 million and $6.4 million, respectively.
During the first six months of 2005 and 2004 the Company had average borrowings outstanding of approximately $448.2 million and $553.3 million, respectively, at average annual interest rates of approximately 5.4% and 4.5%, respectively. During the first six months of 2005 and 2004, the Company incurred net interest expense on borrowings of $11.8 million and $12.9 million, respectively.
At July 3, 2005 and January 2, 2005, the Company has working capital of $54.9 million and $66.2 million, respectively. The Company maintains working capital levels consistent with its underlying business requirements and consistently generates cash from operations in excess of required interest or principal payments. The Company has classified all of its commercial paper borrowing obligations as a current liability at July 3, 2005 and January 2, 2005 as the Company intends to pay down commercial paper borrowings from operating cash flow. However, the Company continues to maintain the ability to refinance such obligations on a long-term basis through new debt issuance and/or its revolving credit facility agreements.
The Company expects to fund its estimated capital needs primarily through internally generated funds and, to a lesser extent, commercial paper borrowings. In managements opinion, the Company will have ample liquidity to meet its various cash needs throughout 2005.
22
As noted above, the Companys borrowings have declined by $38.1 million, to $446.0 million, as compared to borrowings of $484.1 million at January 2, 2005. In the first half of 2005, the Company executed a building lease amendment and made other commitments aggregating about $37.7 million from 2005 through 2015. There were no other significant changes to the Companys contractual obligations or other commercial commitments from those disclosed in the Companys Annual Report on Form 10-K for the year ended January 2, 2005.
Forward-Looking Statements
This report contains certain forward-looking statements that are based largely on the Companys current expectations. Forward-looking statements are subject to various risks and uncertainties that could cause actual results or events to differ materially from those anticipated in such statements. For more information about these forward-looking statements and related risks, please refer to the section titled Forward-Looking Statements in Part I of the Companys Annual Report on Form 10-K for the fiscal year ended January 2, 2005.
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
An evaluation was performed by the Companys management, with the participation of the Companys Chief Executive Officer (the Companys principal executive officer) and the Companys Vice President-Finance (the Companys principal financial officer), of the effectiveness of the Companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), as of July 3, 2005. Based on that evaluation, the Companys Chief Executive Officer and Vice President-Finance have concluded that the Companys disclosure controls and procedures, as designed and implemented, are effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms.
(b) Changes in Internal Control Over Financial Reporting
There has been no change in the Companys internal control over financial reporting during the quarter ended July 3, 2005 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
23
Item 4. Submission of Matters to a Vote of Security Holders.
At the Companys May 12, 2005 Annual Meeting of Stockholders, the stockholders elected each of the nominees named in the Companys proxy statement dated March 25, 2005 to its Board of Directors. The voting results are set forth below:
Class A Directors
Nominee |
Votes For |
Votes Withheld |
Broker Non-Votes | |||
Warren E. Buffett |
1,722,250 | -0- | -0- | |||
Barry Diller |
1,722,250 | -0- | -0- | |||
Melinda Gates |
1,722,250 | -0- | -0- | |||
George J. Gillespie, III |
1,722,250 | -0- | -0- | |||
Donald E. Graham |
1,722,250 | -0- | -0- | |||
Richard D. Simmons |
1,722,250 | -0- | -0- | |||
George W. Wilson |
1,722,250 | -0- | -0- |
Class B Directors
Nominee |
Votes For |
Votes Withheld |
Broker Non-Votes | |||
John L. Dotson Jr. |
7,072,663 | 52,118 | -0- | |||
Ronald L. Olson |
7,031,197 | 93,584 | -0- | |||
Alice M. Rivlin |
7,039,374 | 85,407 | -0- |
Item 6. Exhibits and Reports on Form 8-K.
(a) The following documents are filed as exhibits to this report:
Exhibit Number |
Description | |
3.1 | Restated Certificate of Incorporation of the Company dated November 13, 2003 (incorporated by reference to Exhibit 3.1 to the Companys Annual Report on Form 10-K for the fiscal year ended December 28, 2003). | |
3.2 | Certificate of Designation for the Companys Series A Preferred Stock dated September 22, 2003 (incorporated by reference to Exhibit 3.2 to Amendment No. 1 to the Companys Current Report on Form 8-K dated September 22, 2003). | |
3.3 | By-Laws of the Company as amended and restated through September 22, 2003 (incorporated by reference to Exhibit 3.4 to the Companys Current Report on Form 8-K dated September 22, 2003). | |
4.1 | Form of the Companys 5.50% Notes due February 15, 2009, issued under the Indenture dated as of February 17, 1999, between the Company and The First National Bank of Chicago, as Trustee (incorporated by reference to Exhibit 4.2 to the Companys Annual Report on Form 10-K for the fiscal year ended January 3, 1999). |
24
4.2 | Indenture dated as of February 17, 1999, between the Company and The First National Bank of Chicago, as Trustee (incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended January 3, 1999). | |
4.3 | First Supplemental Indenture dated as of September 22, 2003, among WP Company LLC, the Company and Bank One, NA, as successor to The First National Bank of Chicago, as trustee, to the Indenture dated as of February 17, 1999, between The Washington Post Company and The First National Bank of Chicago, as trustee (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K dated September 22, 2003). | |
4.4 | 364-Day Credit Agreement dated as of August 11, 2004, among the Company, Citibank, N.A., JP Morgan Chase Bank, Wachovia Bank, N.A., SunTrust Bank, The Bank of New York and Riggs Bank, N.A. (incorporated by reference to Exhibit 4.4 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 26, 2004). | |
4.5 | 5-Year Credit Agreement dated as of August 14, 2002, among the Company, Citibank, N.A., Wachovia Bank, N.A., SunTrust Bank, Bank One, N.A., JPMorgan Chase Bank, The Bank of New York and Riggs Bank, N.A. (incorporated by reference to Exhibit 4.4 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 29, 2002). | |
4.6 | Consent and Amendment No. 1 dated as of August 13, 2003, to the 5-Year Credit Agreement dated as of August 14, 2002, among the Company, Citibank, N.A. and the other lenders that are parties to such Credit Agreement (incorporated by reference to Exhibit 4.3 to the Companys Current Report on Form 8-K dated September 22, 2003). | |
11 | Calculation of earnings per share of common stock. | |
31.1 | Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer. | |
31.2 | Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer. | |
32.1 | Section 1350 Certification of the Chief Executive Officer. | |
32.2 | Section 1350 Certification of the Chief Financial Officer. |
(b) The following reports on Form 8-K were filed during the quarter for which this report is filed:
Current Report on Form 8-K dated May 6, 2005, reporting under Item 2, the Companys first quarter earnings and including as an exhibit the Companys press release dated May 6, 2005.
Current Report on Form 8-K dated May 12, 2005, reporting under Item 1, The Washington Post Company Deferred Compensation Plan Amended and Restated Effective May 12, 2005.
25
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
THE WASHINGTON POST COMPANY | ||
(Registrant) | ||
Date: August 8, 2005 |
/s/ Donald E. Graham, | |
Donald E. Graham, | ||
Chairman & Chief Executive Officer | ||
(Principal Executive Officer) | ||
Date: August 8, 2005 |
/s/ John B. Morse, Jr., | |
John B. Morse, Jr., | ||
Vice President-Finance | ||
(Principal Financial Officer) |
26
Exhibit 11
THE WASHINGTON POST COMPANY
CALCULATION OF EARNINGS
PER SHARE OF COMMON STOCK
(In thousands of shares)
Thirteen Weeks Ended |
Twenty-Six Weeks Ended | |||||||||||
July 3, 2005 |
June 27, 2004 |
July 3, 2005 |
June 27, 2004 | |||||||||
Number of shares of Class A and Class B common stock outstanding at beginning of period |
9,589 | 9,550 | 9,576 | 9,542 | ||||||||
Issuance of shares of Class B common stock (weighted), net of forfeiture of restricted stock awards |
5 | 13 | 15 | 15 | ||||||||
Shares used in the computation of basic earnings per common share |
9,594 | 9,563 | 9,591 | 9,557 | ||||||||
Adjustment to reflect dilution from common stock equivalents |
24 | 33 | 26 | 31 | ||||||||
Shares used in the computation of diluted earnings per common share |
9,618 | 9,596 | 9,617 | 9,588 | ||||||||
Net income available for common shares |
$ | 78,510 | $ | 84,659 | $ | 144,610 | $ | 143,583 | ||||
Basic earnings per common share |
$ | 8.18 | $ | 8.85 | $ | 15.08 | $ | 15.02 | ||||
Diluted earnings per common share |
$ | 8.16 | $ | 8.82 | $ | 15.04 | $ | 14.98 | ||||
Exhibit 31.1
RULE 13a-14(a)/15d-14(a) CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER
I, Donald E. Graham, Chief Executive Officer (principal executive officer) of The Washington Post Company (the Registrant), certify that:
1. I have reviewed this quarterly report on Form 10-Q of the Registrant;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
4. The Registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the Registrant and have:
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the Registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the Registrants internal control over financial reporting that occurred during the Registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrants internal control over financial reporting; and |
5. The Registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrants auditors and the audit committee of Registrants board of directors (or persons performing the equivalent functions):
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrants internal control over financial reporting. |
/s/ Donald E. Graham |
Donald E. Graham |
Chief Executive Officer |
August 8, 2005 |
Exhibit 31.2
RULE 13a-14(a)/15d-14(a) CERTIFICATION OF THE CHIEF FINANCIAL OFFICER
I, John B. Morse, Jr., Vice President-Finance (principal financial officer) of The Washington Post Company (the Registrant), certify that:
1. I have reviewed this quarterly report on Form 10-Q of the Registrant;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
4. The Registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the Registrant and have:
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the Registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the Registrants internal control over financial reporting that occurred during the Registrants most recent fiscal quarter (the Registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrants internal control over financial reporting; and |
5. The Registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrants auditors and the audit committee of Registrants board of directors (or persons performing the equivalent functions):
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrants internal control over financial reporting. |
/s/ John B. Morse, Jr. |
John B. Morse, Jr. |
Vice President-Finance |
August 8, 2005 |
Exhibit 32.1
SECTION 1350 CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER
In connection with the Quarterly Report of The Washington Post Company (the Company) on Form 10-Q for the period ended July 3, 2005 (the Report), I, Donald E. Graham, Chief Executive Officer (principal executive officer) of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Donald E. Graham |
Donald E. Graham |
Chief Executive Officer |
August 8, 2005 |
Exhibit 32.2
SECTION 1350 CERTIFICATION OF THE CHIEF FINANCIAL OFFICER
In connection with the Quarterly Report of The Washington Post Company (the Company) on Form 10-Q for the period ended July 3, 2005 (the Report), I, John B. Morse, Jr., Vice President-Finance (principal financial officer) of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ John B. Morse, Jr. |
John B. Morse, Jr. |
Vice President-Finance |
August 8, 2005 |