ARLINGTON, Va.--(BUSINESS WIRE)--Jul. 31, 2019-- Graham Holdings Company (NYSE: GHC) today reported net income attributable to common shares of $57.1 million ($10.65 per share) for the second quarter of 2019, compared to $46.6 million ($8.63 per share) for the second quarter of 2018.

The results for the second quarter of 2019 and 2018 were affected by a number of items as described in the following paragraphs. Excluding these items, net income attributable to common shares was $50.2 million ($9.36 per share) for the second quarter of 2019, compared to $64.5 million ($11.94 per share) for the second quarter of 2018. (Refer to the Non-GAAP Financial Information schedule at the end of this release for additional details.)

Items included in the Company’s net income for the second quarter of 2019:

• a $7.8 million reduction to operating expenses from property, plant and equipment gains in connection with the spectrum repacking mandate of the FCC (after-tax impact of $6.0 million, or $1.13 per share);
• $6.6 million in expenses related to a non-operating Separation Incentive Program at the education division (after-tax impact of $5.1 million, or $0.95 per share);
• $7.8 million in net gains on marketable equity securities (after-tax impact of $5.8 million, or $1.09 per share); and
• $0.1 million in non-operating foreign currency gains (after-tax impact of $0.1 million, or $0.02 per share).

Items included in the Company’s net income for the second quarter of 2018:

• an $0.8 million reduction to operating expenses from property, plant and equipment gains in connection with the spectrum repacking mandate of the FCC (after-tax impact of $0.6 million, or $0.11 per share);
• $6.2 million in interest expense related to the settlement of a mandatorily redeemable noncontroling interest ($1.14 per share);
• $11.4 million in debt extinguishment costs (after-tax impact of $8.6 million, or $1.60 per share);
• $2.6 million in net losses on marketable equity securities (after-tax impact of $1.9 million or $0.36 per share); and
• $2.3 million in non-operating foreign currency losses (after-tax impact of $1.7 million, or $0.32 per share).

Revenue for the second quarter of 2019 was $737.6 million, up 10% from $672.7 million in the second quarter of 2018, largely due to the acquisition of two automotive dealerships that closed in January 2019. Revenues grew at television broadcasting, healthcare, and SocialCode, partially offset by declines at the education and manufacturing divisions. The Company reported operating income of $58.0 million for the second quarter of 2019, compared to $65.6 million for the second quarter of 2018. The operating income decline is driven by lower earnings in the education and manufacturing divisions, partially offset by improvements in television broadcasting, healthcare and other businesses results.

For the first six months of 2019, the Company reported net income attributable to common shares of $138.8 million ($25.91 per share), compared to $89.5 million ($16.40 per share) for the first six months of 2018. The results for the first six months of 2019 and 2018 were affected by a number of items as described in the following paragraphs. Excluding these items, net income attributable to common shares was $88.7 million ($16.55 per share) for the first six months of 2019, compared to $114.0 million ($20.93 per share) for the first six months of 2018. (Refer to the Non-GAAP Financial Information schedule at the end of this release for additional details.)

Items included in the Company’s net income for the six months of 2019:

• a $9.6 million reduction to operating expenses from property, plant and equipment gains in connection with the spectrum repacking mandate of the FCC (after-tax impact of $7.4 million, or $1.38 per share);
• $6.6 million in expenses related to a non-operating Separation Incentive Program at the education division (after-tax impact of $5.1 million, or $0.95 per share);
• $31.9 million in net gains on marketable equity securities (after-tax impact of $23.9 million, or $4.46 per share);
• $29.0 million gain from the sale of Gimlet Media (after-tax impact of $21.7 million, or $4.06 per share);
• $0.6 million in non-operating foreign currency gains (after-tax impact of $0.5 million, or $0.09 per share); and
• $1.7 million in income tax benefits related to stock compensation ($0.32 per share).

Items included in the Company’s net income for the six months of 2018:

• a $1.1 million reduction to operating expenses from property, plant and equipment gains in connection with the spectrum repacking mandate of the FCC (after-tax impact of $0.8 million, or $0.15 per share);
• $6.2 million in interest expense related to the settlement of a mandatorily redeemable noncontrolling interest ($1.14 per share);
• $11.4 million in debt extinguishment costs (after-tax impact of $8.6 million, or $1.60 per share);
• $16.7 million in net losses on marketable equity securities (after-tax impact of $12.7 million, or $2.30 per share);
• a $4.3 million gain on the Kaplan University Transaction (after-tax impact of $1.8 million, or $0.33 per share);
• $2.1 million in non-operating foreign currency losses (after-tax impact of $1.6 million, or $0.30 per share); and
• $1.8 million in income tax benefits related to stock compensation ($0.33 per share).

Revenue for the first six months of 2019 was $1,429.8 million, up 7% from $1,332.1 million in the first six months of 2018, largely due to the acquisition of two automotive dealerships that closed in January 2019. Revenues grew at television broadcasting, healthcare and SocialCode, partially offset by declines at the education and manufacturing divisions. The Company reported operating income of $98.0 million for the first six months of 2019, compared to $109.8 million for the first six months of 2018. Operating results declined at the education, television broadcasting and manufacturing businesses, partially offset by improvements at healthcare and other businesses.

Division Results

Education

Education division revenue totaled $367.8 million for the second quarter of 2019, down 1% from $370.0 million for the same period of 2018. Kaplan reported operating income of $26.3 million for the second quarter of 2019, down 30% from $37.6 million for the second quarter of 2018.

For the first six months of 2019, education division revenue totaled $740.2 million, down 1% from revenue of $745.5 million for the same period of 2018. Kaplan reported operating income of $51.9 million for the first six months of 2019, a 14% decline from $60.3 million for the first six months of 2018.

A summary of Kaplan’s operating results is as follows:

		Three Months Ended											Six Months Ended
		June 30											June 30
(in thousands)		2019				2018				% Change			2019				2018				% Change
Revenue
Kaplan international		$	188,580			$	184,303			2			$	374,336			$	367,885			2
Higher education		76,288				85,981				(11	)		159,068				185,811				(14	)
Test preparation		65,673				68,604				(4	)		126,823				127,755				(1	)
Professional (U.S.)		35,147				31,057				13			76,361				64,413				19
Kaplan corporate and other		2,369				442				—			4,671				727				—
Intersegment elimination		(294		)		(382		)		—			(1,042		)		(1,087		)		—
		$	367,763			$	370,005			(1	)		$	740,217			$	745,504			(1	)
Operating Income (Loss)
Kaplan international		$	25,537			$	24,187			6			$	49,822			$	44,591			12
Higher education		2,721				11,219				(76	)		4,636				12,574				(63	)
Test preparation		4,289				6,120				(30	)		3,835				6,641				(42	)
Professional (U.S.)		4,745				4,780				(1	)		16,004				14,095				14
Kaplan corporate and other		(6,920		)		(7,100		)		3			(14,757		)		(14,846		)		1
Amortization of intangible assets		(3,377		)		(1,663		)		—			(6,944		)		(2,812		)		—
Impairment of long-lived assets		(693		)		—				—			(693		)		—				—
Intersegment elimination		3				11				—			(3		)		11				—
		$	26,305			$	37,554			(30	)		$	51,900			$	60,254			(14	)

Kaplan International includes English-language programs, and postsecondary education and professional training businesses largely outside the United States. Kaplan International revenue increased 2% for both the second quarter and first six months of 2019. On a constant currency basis, revenue increased 5% and 6% for the second quarter and first six months of 2019, respectively. Operating income increased to $25.5 million in the second quarter of 2019, compared to $24.2 million in the second quarter of 2018. Operating income increased to $49.8 million in the first six months of 2019, compared to $44.6 million in the first six months of 2018. Revenue and operating income increased due to improved results at Pathways and UK Professional, offset by declines in Singapore and English Language training.

Prior to the KU Transaction closing on March 22, 2018, Higher Education included Kaplan’s domestic postsecondary education businesses, made up of fixed-facility colleges and online postsecondary and career programs. Following the KU Transaction closing, the Higher Education division includes the results as a service provider to higher education institutions. In the second quarter and first six months of 2019, Higher Education revenue was down 11% and 14%, respectively, due to the KU Transaction. In the first six months of 2019, the Company recorded a portion of the service fee with Purdue Global based on an assessment of its collectability under the TOSA. This resulted in a decline in Higher Education results for the first six months of 2019, as the Company recorded the full service fee for Purdue Global for the first six months of 2018. Following the transition from KU, Purdue Global launched a planned marketing campaign to fully establish its new brand. This significant marketing spend, which the Company supports, impacts the cash generated by Purdue Global and its current ability to fully pay the KHE service fee under the TOSA. The Company will continue to assess the collectability of the service fee with Purdue Global on a quarterly basis to make a determination as to whether to record all or part of the service fee in the future and whether to make adjustments to service fee amounts recognized in earlier periods.

Kaplan Test Preparation (KTP) includes Kaplan’s standardized test preparation programs. In September 2018, KTP acquired the test preparation and study guide assets of Barron’s Educational Series, a New York-based education publishing company. KTP revenue decreased 4% and 1% for the second quarter and first six months of 2019, respectively. Excluding revenue from the Barron’s acquisition, revenues were down 11% and 8%, respectively, due to declines in demand for classroom-based offerings, offset in part by growth in online-based programs. KTP operating results declined 30% and 42% in the second quarter and first six months of 2019, respectively, due primarily to revenue declines for classroom-based offerings. Operating losses for the new economy skills training programs were $2.0 million and $1.8 million for the first six months of 2019 and 2018, respectively.

In the second quarter of 2019, the Company approved a Separation Incentive Program (SIP) that will reduce the number of employees at KTP and Higher Education. In connection with the SIP, the Company recorded $6.6 million in non-operating pension expense in the second quarter of 2019.

Kaplan Professional (U.S.) includes the domestic professional and other continuing education businesses. In the second quarter and first six months of 2019, Kaplan Professional (U.S.) revenue was up 13% and 19%, due to the May 2018 acquisition of Professional Publications, Inc. (PPI), an independent publisher of professional licensing exam review materials that provides engineering, surveying, architecture, and interior design licensure exam review products, and the July 2018 acquisition of College for Financial Planning (CFFP), a provider of financial education and training to individuals through programs of study for professionals pursuing a career in Financial Planning. Kaplan Professional (U.S.) operating results declined in the second quarter of 2019, due to lower demand for real estate and accountancy programs and increased spending for sales and marketing. Kaplan Professional (U.S) operating results increased 14% for the first six months of 2019, due mostly to earnings from PPI and CFFP.

Kaplan corporate and other represents unallocated expenses of Kaplan, Inc.’s corporate office, other minor businesses and certain shared activities.

Television Broadcasting

Revenue at the television broadcasting division increased 2% to $116.6 million in the second quarter of 2019, from $114.1 million in the same period of 2018. The revenue increase is due to $4.8 million in higher retransmission revenues, offset by a $3.4 million decrease in political advertising revenue. In the second quarter of 2019 and 2018, the television broadcasting division recorded $7.8 million and $0.8 million, respectively, in reductions to operating expenses related to property, plant and equipment gains due to new equipment received at no cost in connection with the spectrum repacking mandate of the FCC. Operating income for the second quarter of 2019 increased 8% to $44.5 million, from $41.1 million in the same period of 2018, due to increased property, plant and equipment gains, partially offset by higher network fees.

Revenue at the television broadcasting division increased 1% to $224.9 million in the first six months of 2019, from $222.9 million in the same period of 2018. The revenue increase is due primarily to $14.4 million in higher retransmission revenues, offset by an $8.6 million decrease in 2018 incremental winter Olympics-related advertising revenue at the Company’s NBC stations and a $5.1 million decrease in political advertising revenue. In the first six months of 2019 and 2018, the television broadcasting division recorded $9.6 million and $1.1 million, respectively, in reductions to operating expenses related to non-cash property, plant and equipment gains due to new equipment received at no cost in connection with the spectrum repacking mandate of the FCC. Operating income for the first six months of 2019 decreased 2% to $80.0 million from $81.7 million in the same period of 2018, due to the decline in political advertising revenue, the absence of winter Olympics-related advertising and increased network fees, partially offset by increased property, plant and equipment gains.

Manufacturing

Manufacturing includes four businesses: Hoover, a supplier of pressure impregnated kiln-dried lumber and plywood products for fire retardant and preservative applications; Dekko, a manufacturer of electrical workspace solutions, architectural lighting and electrical components and assemblies; Joyce/Dayton, a manufacturer of screw jacks and other linear motion systems; and Forney, a global supplier of products and systems that control and monitor combustion processes in electric utility and industrial applications. In July 2018, Dekko acquired Furnlite, Inc., a Fallston, NC-based manufacturer of power and data solutions for the hospitality and residential furniture industry.

Manufacturing revenues declined 9% and 6% in the second quarter and first six months of 2019, respectively, due to a decline at Hoover from lower wood prices, partially offset by increases due to the Furnlite acquisition. Manufacturing operating income declined in the second quarter and first six months of 2019 due largely to increased labor and other operating costs at Hoover and Dekko, along with gains on inventory sales at Hoover in 2018.

Healthcare

The Graham Healthcare Group (GHG) provides home health and hospice services in three states. Healthcare revenues increased in the first six months of 2019, largely due to growth in home health and hospice services. The improvement in GHG operating results in 2019 is due to increased revenues and the absence of integration costs and other overall cost reduction in the first six months of 2019.

SocialCode

SocialCode is a provider of marketing solutions on social, mobile and video platforms. In the third quarter of 2018, SocialCode acquired Marketplace Strategy, a Cleveland-based Amazon sales acceleration agency. SocialCode’s revenue increased 11% and 6% in the second quarter and first six months of 2019, respectively. SocialCode reported operating losses of $1.0 million and $5.0 million in the second quarter and first six months of 2019, respectively, compared to $1.7 million and $5.5 million in the second quarter and first six months of 2018, respectively.

Other Businesses

On January 31, 2019, the Company acquired two automotive dealerships, Lexus of Rockville and Honda of Tysons Corner, from Sonic Automotive. The Company also announced it had entered into an agreement with Christopher J. Ourisman, a member of the Ourisman Automotive Group family of dealerships. Mr. Ourisman and his team of industry professionals operate and manage the dealerships. Graham Holdings Company holds a 90% stake. Revenues from other businesses increased due mostly to the automotive dealership acquisition. Operating results from other businesses also improved in the first six months of 2019, due partly to the acquisition.

Other businesses also includes Slate and Foreign Policy, which publish online and print magazines and websites; and three investment stage businesses, Megaphone, Pinna and CyberVista. Megaphone, Slate and CyberVista reported revenue increases in the first six months of 2019. Losses from each of these five businesses in the first six months of 2019 adversely affected operating results.

On July 31, 2019, the Company announced the closing on its acquisition of Clyde’s Restaurant Group (CRG). CRG owns and operates thirteen restaurants and entertainment venues in the Washington, DC metropolitan area, including Old Ebbitt Grill and The Hamilton, two of the top twenty highest grossing independent restaurants in the United States. CRG will be managed by its existing management team as a wholly-owned subsidiary of the Company.

Corporate Office

Corporate office includes the expenses of the Company’s corporate office and certain continuing obligations related to prior business dispositions.

Equity in Earnings of Affiliates

At June 30, 2019, the Company held an 11% interest in Intersection Holdings, LLC, a company that provides digital marketing and advertising services and products for cities, transit systems, airports, and other public and private spaces. The Company also holds interests in a number of home health and hospice joint ventures, and several other affiliates. The Company recorded equity in earnings of affiliates of $1.5 million for the second quarter of 2019, compared to $0.9 million for the second quarter of 2018. The Company recorded $3.1 million for the first six months of 2019, compared to $3.5 million for the first six months of 2018.

Net Interest Expense, Debt Extinguishment Costs and Related Balances

In connection with the auto dealership acquisition that closed on January 31, 2019, a subsidiary of the Company borrowed $30 million to finance a portion of the acquisition and entered into an interest rate swap to fix the interest rate on the debt at 4.7% per annum. The subsidiary is required to repay the loan over a 10-year period by making monthly installment payments.

On May 30, 2018, the Company issued 5.75% unsecured eight-year fixed-rate notes due June 1, 2026. Interest is payable semi-annually on June 1 and December 1. On June 29, 2018, the Company used the net proceeds from the sale of the notes and other cash to repay $400 million of 7.25% notes that were due February 1, 2019. The Company incurred $11.4 million in debt extinguishment costs related to the early termination of the 7.25% notes.

The Company incurred net interest expense of $6.8 million and $12.5 million for the second quarter and first six months of 2019, respectively, compared to $15.3 million and $22.0 million for the second quarter and first six months of 2018, respectively. The Company incurred $6.2 million in interest expense related to the mandatorily redeemable noncontrolling interest at the Graham Healthcare Group settled in the second quarter of 2018. The higher interest expense in 2018 is also due to both the $400 million eight-year and ten-year notes outstanding for the month of June 2018.

At June 30, 2019, the Company had $506.4 million in borrowings outstanding at an average interest rate of 5.1% and cash, marketable equity securities and other investments of $724.5 million.

Non-operating Pension and Postretirement Benefit Income, net

The Company recorded net non-operating pension and postretirement benefit income of $12.3 million and $32.2 million for the second quarter and first six months of 2019, respectively, compared to $23.0 million and $44.4 million for the second quarter and first six months of 2018, respectively.

In the second quarter of 2019, the Company recorded $6.6 million in expenses related to a non-operating Separation Incentive Program at the education division.

Gain (Loss) on Marketable Equity Securities, net

Overall, the Company recognized $7.8 million and $31.9 million in net gains on marketable equity securities in the second quarter and first six months of 2019, respectively, compared to $2.6 million and $16.7 million in net losses on marketable equity securities in the second quarter and first six months of 2018, respectively.

Other Non-Operating Income

The Company recorded total other non-operating income, net, of $1.2 million for the second quarter of 2019, compared to $2.3 million for the second quarter of 2018. The 2019 amounts included $0.1 million in foreign currency gains and other items. The 2018 amounts included a $1.4 million contingent consideration gain related to the sale of a business; a $2.5 million gain on sale of land and other items; partially offset by $2.3 million in foreign currency losses.

The Company recorded total other non-operating income, net, of $30.6 million for the first six months of 2019, compared to $11.5 million for the first six months of 2018. The 2019 amounts included a $29.0 million gain on the sale of the Company’s interest in Gimlet Media; $0.6 million in foreign currency gains and other items. The 2018 amounts included a $7.2 million gain on sales of businesses and related contingent consideration; a $2.8 million gain on sale of a cost method investment; a $2.5 million gain on sale of land and other items; offset by $2.1 million in foreign currency losses.

Provision for Income Taxes

The Company’s effective tax rate for the first six months of 2019 and 2018 was 24.2% and 24.9%, respectively.

In the first quarter of 2019 and 2018, the Company recorded income tax benefits related to stock compensation of $1.7 million and $1.8 million, respectively.

Earnings Per Share

The calculation of diluted earnings per share for the second quarter and first six months of 2019 was based on 5,328,252 and 5,327,369 weighted average shares outstanding, compared to 5,362,277 and 5,417,162 for the second quarter and first six months of 2018. At June 30, 2019, there were 5,314,930 shares outstanding. On November 9, 2017, the Board of Directors authorized the Company to acquire up to 500,000 shares of its Class B common stock; the Company has remaining authorization for 273,655 shares as of June 30, 2019.

Forward-Looking Statements

This press release contains certain forward-looking statements that are based largely on the Company’s current expectations. Forward-looking statements are subject to certain risks and uncertainties that could cause actual results and achievements to differ materially from those expressed in the forward-looking statements. For more information about these forward-looking statements and related risks, please refer to the section titled “Forward-Looking Statements” in Part I of the Company’s Annual Report on Form 10-K.

GRAHAM HOLDINGS COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
	Three Months Ended
	June 30							%
(in thousands, except per share amounts)	2019				2018			Change
Operating revenues	$	737,602			$	672,677		10
Operating expenses	652,182				582,033			12
Depreciation of property, plant and equipment	13,884				13,619			2
Amortization of intangible assets	12,880				11,399			13
Impairment of long-lived assets	693				—			—
Operating income	57,963				65,626			(12	)
Equity in earnings of affiliates, net	1,467				931			58
Interest income	1,579				1,901			(17	)
Interest expense	(8,386		)		(17,165		)	(51	)
Debt extinguishment costs	—				(11,378		)	—
Non-operating pension and postretirement benefit income, net	12,253				23,041			(47	)
Gain (loss) on marketable equity securities, net	7,791				(2,554		)	—
Other income, net	1,228				2,333			(47	)
Income before income taxes	73,895				62,735			18
Provision for income taxes	16,700				16,100			4
Net income	57,195				46,635			23
Net income attributable to noncontrolling interests	(114		)		(69		)	65
Net Income Attributable to Graham Holdings Company Common Stockholders	$	57,081			$	46,566		23
Per Share Information Attributable to Graham Holdings Company Common Stockholders
Basic net income per common share	$	10.74			$	8.69		24
Basic average number of common shares outstanding	5,285				5,325
Diluted net income per common share	$	10.65			$	8.63		23
Diluted average number of common shares outstanding	5,329				5,362

GRAHAM HOLDINGS COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
	Six Months Ended
	June 30							%
(in thousands, except per share amounts)	2019				2018			Change
Operating revenues	$	1,429,801			$	1,332,113		7
Operating expenses	1,277,795				1,172,229			9
Depreciation of property, plant and equipment	27,407				28,261			(3	)
Amortization of intangible assets	25,940				21,783			19
Impairment of long-lived assets	693				—			—
Operating income	97,966				109,840			(11	)
Equity in earnings of affiliates, net	3,146				3,510			(10	)
Interest income	3,279				3,273			—
Interest expense	(15,811		)		(25,236		)	(37	)
Debt extinguishment costs	—				(11,378		)	—
Non-operating pension and postretirement benefit income, net	32,181				44,427			(28	)
Gain (loss) on marketable equity securities, net	31,857				(16,656		)	—
Other income, net	30,579				11,520			—
Income before income taxes	183,197				119,300			54
Provision for income taxes	44,300				29,700			49
Net income	138,897				89,600			55
Net income attributable to noncontrolling interests	(68		)		(143		)	(52	)
Net Income Attributable to Graham Holdings Company Common Stockholders	$	138,829			$	89,457		55
Per Share Information Attributable to Graham Holdings Company Common Stockholders
Basic net income per common share	$	26.12			$	16.52		58
Basic average number of common shares outstanding	5,285				5,380
Diluted net income per common share	$	25.91			$	16.40		58
Diluted average number of common shares outstanding	5,328				5,417

GRAHAM HOLDINGS COMPANY
BUSINESS DIVISION INFORMATION
(Unaudited)
		Three Months Ended											Six Months Ended
		June 30								%			June 30								%
(in thousands)		2019				2018				Change			2019				2018				Change
Operating Revenues
Education		$	367,763			$	370,005			(1	)		$	740,217			$	745,504			(1	)
Television broadcasting		116,628				114,086				2			224,851				222,888				1
Manufacturing		114,873				126,462				(9	)		230,030				243,868				(6	)
Healthcare		40,641				38,208				6			78,369				75,829				3
SocialCode		16,382				14,770				11			29,829				28,069				6
Other businesses		81,359				9,167				—			126,589				16,000				—
Corporate office		—				—				—			—				—				—
Intersegment elimination		(44		)		(21		)		—			(84		)		(45		)		—
		$	737,602			$	672,677			10			$	1,429,801			$	1,332,113			7
Operating Expenses
Education		$	341,458			$	332,451			3			$	688,317			$	685,250			0
Television broadcasting		72,134				72,968				(1	)		144,817				141,228				3
Manufacturing		110,181				117,797				(6	)		222,064				226,575				(2	)
Healthcare		38,043				37,444				2			73,442				76,456				(4	)
SocialCode		17,357				16,512				5			34,822				33,592				4
Other businesses		87,272				17,144				—			140,995				32,519				—
Corporate office		13,238				12,756				4			27,462				26,698				3
Intersegment elimination		(44		)		(21		)		—			(84		)		(45		)		—
		$	679,639			$	607,051			12			$	1,331,835			$	1,222,273			9
Operating Income (Loss)
Education		$	26,305			$	37,554			(30	)		$	51,900			$	60,254			(14	)
Television broadcasting		44,494				41,118				8			80,034				81,660				(2	)
Manufacturing		4,692				8,665				(46	)		7,966				17,293				(54	)
Healthcare		2,598				764				—			4,927				(627		)		—
SocialCode		(975		)		(1,742		)		44			(4,993		)		(5,523		)		10
Other businesses		(5,913		)		(7,977		)		26			(14,406		)		(16,519		)		13
Corporate office		(13,238		)		(12,756		)		(4	)		(27,462		)		(26,698		)		(3	)
		$	57,963			$	65,626			(12	)		$	97,966			$	109,840			(11	)
Depreciation
Education		$	6,137			$	6,839			(10	)		$	12,338			$	14,445			(15	)
Television broadcasting		3,293				2,974				11			6,532				6,045				8
Manufacturing		2,384				2,331				2			4,817				4,782				1
Healthcare		607				647				(6	)		1,217				1,300				(6	)
SocialCode		384				200				92			536				433				24
Other businesses		837				375				—			1,485				750				98
Corporate office		242				253				(4	)		482				506				(5	)
		$	13,884			$	13,619			2			$	27,407			$	28,261			(3	)
Amortization of Intangible Assets and Impairment of Long-Lived Assets
Education		$	4,070			$	1,663			—			$	7,637			$	2,812			—
Television broadcasting		1,408				1,408				—			2,816				2,816				—
Manufacturing		6,528				5,935				10			13,058				11,871				10
Healthcare		1,410				1,809				(22	)		2,808				3,617				(22	)
SocialCode		157				584				(73	)		314				667				(53	)
Other businesses		—				—				—			—				—				—
Corporate office		—				—				—			—				—				—
		$	13,573			$	11,399			19			$	26,633			$	21,783			22
Pension Expense
Education		$	2,522			$	1,878			34			$	5,186			$	4,542			14
Television broadcasting		780				601				30			1,511				1,094				38
Manufacturing		15				19				(21	)		40				36				11
Healthcare		63				165				(62	)		246				287				(14	)
SocialCode		191				205				(7	)		439				361				22
Other businesses		161				154				5			362				270				34
Corporate office		1,231				1,295				(5	)		2,400				2,667				(10	)
		$	4,963			$	4,317			15			$	10,184			$	9,257			10

GRAHAM HOLDINGS COMPANY
EDUCATION DIVISION INFORMATION
(Unaudited)
		Three Months Ended											Six Months Ended
		June 30								%			June 30								%
(in thousands)		2019				2018				Change			2019				2018				Change
Operating Revenues
Kaplan international		$	188,580			$	184,303			2			$	374,336			$	367,885			2
Higher education		76,288				85,981				(11	)		159,068				185,811				(14	)
Test preparation		65,673				68,604				(4	)		126,823				127,755				(1	)
Professional (U.S.)		35,147				31,057				13			76,361				64,413				19
Kaplan corporate and other		2,369				442				—			4,671				727				—
Intersegment elimination		(294		)		(382		)		—			(1,042		)		(1,087		)		—
		$	367,763			$	370,005			(1	)		$	740,217			$	745,504			(1	)
Operating Expenses
Kaplan international		$	163,043			$	160,116			2			$	324,514			$	323,294			0
Higher education		73,567				74,762				(2	)		154,432				173,237				(11	)
Test preparation		61,384				62,484				(2	)		122,988				121,114				2
Professional (U.S.)		30,402				26,277				16			60,357				50,318				20
Kaplan corporate and other		9,289				7,542				23			19,428				15,573				25
Amortization of intangible assets		3,377				1,663				—			6,944				2,812				—
Impairment of long-lived assets		693				—				—			693				—				—
Intersegment elimination		(297		)		(393		)		—			(1,039		)		(1,098		)		—
		$	341,458			$	332,451			3			$	688,317			$	685,250			0
Operating Income (Loss)
Kaplan international		$	25,537			$	24,187			6			$	49,822			$	44,591			12
Higher education		2,721				11,219				(76	)		4,636				12,574				(63	)
Test preparation		4,289				6,120				(30	)		3,835				6,641				(42	)
Professional (U.S.)		4,745				4,780				(1	)		16,004				14,095				14
Kaplan corporate and other		(6,920		)		(7,100		)		3			(14,757		)		(14,846		)		1
Amortization of intangible assets		(3,377		)		(1,663		)		—			(6,944		)		(2,812		)		—
Impairment of long-lived assets		(693		)		—				—			(693		)		—				—
Intersegment elimination		3				11				—			(3		)		11				—
		$	26,305			$	37,554			(30	)		$	51,900			$	60,254			(14	)
Depreciation
Kaplan international		$	3,716			$	3,764			(1	)		$	7,598			$	7,738			(2	)
Higher education		629				1,274				(51	)		1,226				3,132				(61	)
Test preparation		779				973				(20	)		1,584				1,951				(19	)
Professional (U.S.)		959				670				43			1,824				1,312				39
Kaplan corporate and other		54				158				(66	)		106				312				(66	)
		$	6,137			$	6,839			(10	)		$	12,338			$	14,445			(15	)
Pension Expense
Kaplan international		$	110			$	84			31			$	227			$	167			36
Higher education		1,102				804				37			2,265				2,210				2
Test preparation		821				729				13			1,687				1,458				16
Professional (U.S.)		329				290				13			677				580				17
Kaplan corporate and other		160				(29		)		—			330				127				—
		$	2,522			$	1,878			34			$	5,186			$	4,542			14

NON-GAAP FINANCIAL INFORMATION

GRAHAM HOLDINGS COMPANY

(Unaudited)

In addition to the results reported in accordance with accounting principles generally accepted in the United States (GAAP) included in this press release, the Company has provided information regarding net income, excluding certain items described below, reconciled to the most directly comparable GAAP measures. Management believes that these non-GAAP measures, when read in conjunction with the Company’s GAAP financials, provide useful information to investors by offering:

• the ability to make meaningful period-to-period comparisons of the Company’s ongoing results;
• the ability to identify trends in the Company’s underlying business; and
• a better understanding of how management plans and measures the Company’s underlying business.

Net income, excluding certain items, should not be considered substitutes or alternatives to computations calculated in accordance with and required by GAAP. These non-GAAP financial measures should be read only in conjunction with financial information presented on a GAAP basis. The following table reconciles the non-GAAP financial measures to the most directly comparable GAAP measures:

	Three Months Ended June 30
	2019												2018
(in thousands, except per share amounts)	Income before income taxes				Income Taxes				Net Income				Income before income taxes				Income Taxes				Net Income
Amounts attributable to Graham Holdings Company Common Stockholders
As reported	$	73,895			$	16,700			$	57,195			$	62,735			$	16,100			$	46,635
Attributable to noncontrolling interests									(114		)										(69		)
Attributable to Graham Holdings Company Stockholders									57,081												46,566
Adjustments:
Reduction to operating expenses in connection with the broadcast spectrum repacking	(7,831		)		(1,801		)		(6,030		)		(755		)		(174		)		(581		)
Interest expense related to the settlement of a mandatorily redeemable noncontrolling interest	—				—				—				6,169				—				6,169
Debt extinguishment costs	—				—				—				11,378				2,731				8,647
Charges related to non-operating Separation Incentive Program at the education division	6,607				1,520				5,087				—				—				—
Net (gains) losses on marketable equity securities	(7,790		)		(1,947		)		(5,843		)		2,554				613				1,941
Foreign currency (gain) loss	(109		)		(27		)		(82		)		2,266				544				1,722
Net Income, adjusted (non-GAAP)									$	50,213											$	64,464
Per share information attributable to Graham Holdings Company Common Stockholders
Diluted income per common share, as reported									$	10.65											$	8.63
Adjustments:
Reduction to operating expenses in connection with the broadcast spectrum repacking									(1.13		)										(0.11		)
Interest expense related to the settlement of a mandatorily redeemable noncontrolling interest									—												1.14
Debt extinguishment costs									—												1.60
Charges related to non-operating Separation Incentive Program at the education division									0.95												—
Net (gains) losses on marketable equity securities									(1.09		)										0.36
Foreign currency (gain) loss									(0.02		)										0.32
Diluted income per common share, adjusted (non-GAAP)									$	9.36											$	11.94
The adjusted diluted per share amounts may not compute due to rounding.

	Six Months Ended June 30
	2019												2018
(in thousands, except per share amounts)	Income before income taxes				Income Taxes				Net Income				Income before income taxes				Income Taxes				Net Income
Amounts attributable to Graham Holdings Company Common Stockholders
As reported	$	183,197			$	44,300			$	138,897			$	119,300			$	29,700			$	89,600
Attributable to noncontrolling interests									(68		)										(143		)
Attributable to Graham Holdings Company Stockholders									$	138,829											$	89,457
Adjustments:
Reduction to operating expenses in connection with the broadcast spectrum repacking	(9,619		)		(2,212		)		(7,407		)		(1,062		)		(245		)		(817		)
Interest expense related to the settlement of a mandatorily redeemable noncontrolling interest	—				—				—				6,169				—				6,169
Debt extinguishment costs	—				—				—				11,378				2,731				8,647
Charges related to non-operating Separation Incentive Program at the education division	6,607				1,520				5,087				—				—				—
Net gains on marketable equity securities	(31,857		)		(7,964		)		(23,893		)		16,656				3,997				12,659
Gain on sale of Gimlet media	(28,994		)		(7,248		)		(21,746		)		—				—				—
Gain on Kaplan University Transaction	—				—				—				(4,315		)		(2,472		)		(1,843		)
Foreign currency (gain) loss	(623		)		(156		)		(467		)		2,089				502				1,587
Tax benefit related to stock compensation	—				1,700				(1,700		)		—				1,810				(1,810		)
Net Income, adjusted (non-GAAP)									$	88,703											$	114,049
Per share information attributable to Graham Holdings Company Common Stockholders
Diluted income per common share, as reported									$	25.91											$	16.40
Adjustments:
Reduction to operating expenses in connection with the broadcast spectrum repacking									(1.38		)										(0.15		)
Interest expense related to the settlement of a mandatorily redeemable noncontrolling interest									—												1.14
Debt extinguishment costs									—												1.60
Charges related to non-operating Separation Incentive Program at the education division									0.95												—
Net gains on marketable equity securities									(4.46		)										2.30
Gain on sale of Gimlet media									(4.06		)										—
Gain on Kaplan University Transaction									—												(0.33		)
Foreign currency (gain) loss									(0.09		)										0.30
Tax benefit related to stock compensation									(0.32		)										(0.33		)
Diluted income per common share, adjusted (non-GAAP)									$	16.55											$	20.93
The adjusted diluted per share amounts may not compute due to rounding.

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20190731005140/en/

Source: Graham Holdings Company

Wallace R. Cooney
(703) 345-6470